<?xml version="1.0" encoding="UTF-8" standalone="yes"?>
<worksheet xmlns="http://schemas.openxmlformats.org/spreadsheetml/2006/main" xmlns:r="http://schemas.openxmlformats.org/officeDocument/2006/relationships" xmlns:mc="http://schemas.openxmlformats.org/markup-compatibility/2006" mc:Ignorable="x14ac xr xr2 xr3" xmlns:x14ac="http://schemas.microsoft.com/office/spreadsheetml/2009/9/ac" xmlns:xr="http://schemas.microsoft.com/office/spreadsheetml/2014/revision" xmlns:xr2="http://schemas.microsoft.com/office/spreadsheetml/2015/revision2" xmlns:xr3="http://schemas.microsoft.com/office/spreadsheetml/2016/revision3" xr:uid="{A6323510-5127-4338-86C5-40B334022B42}"><dimension ref="A1:Z36"/><sheetViews><sheetView tabSelected="1" zoomScale="85" zoomScaleNormal="85" workbookViewId="0"/></sheetViews><sheetFormatPr defaultRowHeight="14.4" x14ac:dyDescent="0.3"/><cols><col min="1" max="1" width="25.5546875" customWidth="1"/><col min="2" max="2" width="12.6640625" customWidth="1"/><col min="3" max="3" width="23.5546875" customWidth="1"/><col min="4" max="4" width="48.77734375" customWidth="1"/><col min="5" max="5" width="33.33203125" customWidth="1"/><col min="6" max="6" width="14.44140625" customWidth="1"/><col min="7" max="7" width="9.21875" bestFit="1" customWidth="1"/><col min="8" max="8" width="11.77734375" bestFit="1" customWidth="1"/><col min="9" max="9" width="11.6640625" bestFit="1" customWidth="1"/><col min="10" max="10" width="15.21875" customWidth="1"/><col min="11" max="11" width="11" customWidth="1"/><col min="12" max="13" width="10.5546875" bestFit="1" customWidth="1"/><col min="14" max="14" width="19.5546875" customWidth="1"/><col min="15" max="15" width="18.5546875" customWidth="1"/><col min="16" max="16" width="24.88671875" customWidth="1"/><col min="17" max="17" width="12.109375" customWidth="1"/><col min="18" max="18" width="10.5546875" bestFit="1" customWidth="1"/><col min="19" max="19" width="14" customWidth="1"/><col min="20" max="20" width="10.6640625" customWidth="1"/><col min="21" max="21" width="14.88671875" customWidth="1"/><col min="22" max="22" width="13.5546875" customWidth="1"/><col min="23" max="23" width="22.88671875" customWidth="1"/><col min="24" max="24" width="18.21875" customWidth="1"/></cols><sheetData><row r="1" spans="1:24" s="2" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A1" s="3" t="s"><v>0</v></c><c r="B1" s="3" t="s"><v>32</v></c><c r="C1" s="3" t="s"><v>64</v></c><c r="D1" s="3" t="s"><v>96</v></c><c r="E1" s="3" t="s"><v>111</v></c><c r="F1" s="3" t="s"><v>120</v></c><c r="G1" s="3" t="s"><v>121</v></c><c r="H1" s="3" t="s"><v>122</v></c><c r="I1" s="3" t="s"><v>123</v></c><c r="J1" s="3" t="s"><v>124</v></c><c r="K1" s="3" t="s"><v>125</v></c><c r="L1" s="3" t="s"><v>126</v></c><c r="M1" s="3" t="s"><v>127</v></c><c r="N1" s="3" t="s"><v>128</v></c><c r="O1" s="3" t="s"><v>129</v></c><c r="P1" s="3" t="s"><v>130</v></c><c r="Q1" s="3" t="s"><v>131</v></c><c r="R1" s="3" t="s"><v>132</v></c><c r="S1" s="3" t="s"><v>133</v></c><c r="T1" s="3" t="s"><v>134</v></c><c r="U1" s="3" t="s"><v>135</v></c><c r="V1" s="3" t="s"><v>136</v></c><c r="W1" s="3" t="s"><v>137</v></c><c r="X1" s="3" t="s"><v>138</v></c></row><row r="2" spans="1:24" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A2" s="4" t="s"><v>1</v></c><c r="B2" s="4" t="s"><v>33</v></c><c r="C2" s="4" t="s"><v>65</v></c><c r="D2" s="4" t="s"><v>97</v></c><c r="E2" s="4" t="s"><v>112</v></c><c r="F2" s="4"><v>31</v></c><c r="G2" s="4"><v>0</v></c><c r="H2" s="5"><v>6500</v></c><c r="I2" s="5"><v>2600</v></c><c r="J2" s="4"><v>284</v></c><c r="K2" s="4"/><c r="L2" s="4"/><c r="M2" s="4"/><c r="N2" s="4"/><c r="O2" s="5"><v>9384</v></c><c r="P2" s="4"><v>70.38</v></c><c r="Q2" s="4"><v>304.98</v></c><c r="R2" s="4"><v>313</v></c><c r="S2" s="4"><v>75</v></c><c r="T2" s="4"><v>0</v></c><c r="U2" s="4"><v>145.38</v></c><c r="V2" s="5"><v>9238.6200000000008</v></c><c r="W2" s="4"><v>0</v></c><c r="X2" s="5"><v>9239</v></c></row><row r="3" spans="1:24" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A3" s="4" t="s"><v>141</v></c><c r="B3" s="4" t="s"><v>140</v></c><c r="C3" s="4" t="s"><v>139</v></c><c r="D3" s="4" t="s"><v>97</v></c><c r="E3" s="4" t="s"><v>112</v></c><c r="F3" s="4"><v>31</v></c><c r="G3" s="4"><v>1</v></c><c r="H3" s="6"><v>6290</v></c><c r="I3" s="6"><v>2516</v></c><c r="J3" s="7"><v>274</v></c><c r="K3" s="8"/><c r="L3" s="8"/><c r="M3" s="8"/><c r="N3" s="8"/><c r="O3" s="6"><v>9080</v></c><c r="P3" s="7"><v>68.099999999999994</v></c><c r="Q3" s="7"><v>295.10000000000002</v></c><c r="R3" s="7"><v>313</v></c><c r="S3" s="7"><v>75</v></c><c r="T3" s="7"><v>0</v></c><c r="U3" s="7"><v>143.1</v></c><c r="V3" s="6"><v>8936.9</v></c><c r="W3" s="7"><v>0</v></c><c r="X3" s="6"><v>8937</v></c></row><row r="4" spans="1:24" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A4" s="4" t="s"><v>2</v></c><c r="B4" s="4" t="s"><v>34</v></c><c r="C4" s="4" t="s"><v>66</v></c><c r="D4" s="4" t="s"><v>97</v></c><c r="E4" s="4" t="s"><v>112</v></c><c r="F4" s="4"><v>10</v></c><c r="G4" s="4"><v>0</v></c><c r="H4" s="5"><v>2096.6999999999998</v></c><c r="I4" s="5"><v>838.7</v></c><c r="J4" s="4"><v>91.6</v></c><c r="K4" s="4"/><c r="L4" s="4"/><c r="M4" s="4"/><c r="N4" s="4"/><c r="O4" s="5"><v>3027</v></c><c r="P4" s="4"><v>22.7</v></c><c r="Q4" s="4"><v>98.37</v></c><c r="R4" s="4"><v>313</v></c><c r="S4" s="4"><v>0</v></c><c r="T4" s="4"><v>0</v></c><c r="U4" s="4"><v>22.7</v></c><c r="V4" s="5"><v>3004.3</v></c><c r="W4" s="4"><v>0</v></c><c r="X4" s="5"><v>3004</v></c></row><row r="5" spans="1:24" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A5" s="4" t="s"><v>3</v></c><c r="B5" s="4" t="s"><v>35</v></c><c r="C5" s="4" t="s"><v>67</v></c><c r="D5" s="4" t="s"><v>97</v></c><c r="E5" s="4" t="s"><v>112</v></c><c r="F5" s="4"><v>31</v></c><c r="G5" s="4"><v>8</v></c><c r="H5" s="5"><v>4822.41</v></c><c r="I5" s="4"><v>1929.01</v></c><c r="J5" s="4"><v>210.68</v></c><c r="K5" s="4"/><c r="L5" s="4"/><c r="M5" s="4"/><c r="N5" s="4"/><c r="O5" s="5"><v>6962.1</v></c><c r="P5" s="4"><v>52.21</v></c><c r="Q5" s="4"><v>226.26</v></c><c r="R5" s="4"><v>313</v></c><c r="S5" s="4"><v>75</v></c><c r="T5" s="4"><v>0</v></c><c r="U5" s="4"><v>127.21</v></c><c r="V5" s="5"><v>6834.89</v></c><c r="W5" s="4"><v>0</v></c><c r="X5" s="5"><v>6835</v></c></row><row r="6" spans="1:24" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A6" s="4" t="s"><v>4</v></c><c r="B6" s="4" t="s"><v>36</v></c><c r="C6" s="4" t="s"><v>68</v></c><c r="D6" s="4" t="s"><v>98</v></c><c r="E6" s="4" t="s"><v>112</v></c><c r="F6" s="4"><v>31</v></c><c r="G6" s="4"><v>0</v></c><c r="H6" s="5"><v>6500</v></c><c r="I6" s="5"><v>2600</v></c><c r="J6" s="5"><v>2220</v></c><c r="K6" s="4"/><c r="L6" s="4"/><c r="M6" s="4"/><c r="N6" s="4"/><c r="O6" s="5"><v>11320</v></c><c r="P6" s="4"><v>84.9</v></c><c r="Q6" s="4"><v>367.9</v></c><c r="R6" s="4"><v>313</v></c><c r="S6" s="4"><v>100</v></c><c r="T6" s="4"><v>0</v></c><c r="U6" s="4"><v>184.9</v></c><c r="V6" s="5"><v>11135.1</v></c><c r="W6" s="4"><v>0</v></c><c r="X6" s="5"><v>11135</v></c></row><row r="7" spans="1:24" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A7" s="4" t="s"><v>5</v></c><c r="B7" s="4" t="s"><v>37</v></c><c r="C7" s="4" t="s"><v>69</v></c><c r="D7" s="4" t="s"><v>98</v></c><c r="E7" s="4" t="s"><v>112</v></c><c r="F7" s="4"><v>31</v></c><c r="G7" s="4"><v>0</v></c><c r="H7" s="5"><v>6500</v></c><c r="I7" s="5"><v>2600</v></c><c r="J7" s="4"><v>284</v></c><c r="K7" s="4"/><c r="L7" s="4"/><c r="M7" s="4"/><c r="N7" s="4"/><c r="O7" s="5"><v>9384</v></c><c r="P7" s="4"><v>70.38</v></c><c r="Q7" s="4"><v>304.98</v></c><c r="R7" s="4"><v>313</v></c><c r="S7" s="4"><v>75</v></c><c r="T7" s="4"><v>0</v></c><c r="U7" s="4"><v>145.38</v></c><c r="V7" s="5"><v>9238.6200000000008</v></c><c r="W7" s="4"><v>0</v></c><c r="X7" s="5"><v>9239</v></c></row><row r="8" spans="1:24" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A8" s="4" t="s"><v>6</v></c><c r="B8" s="4" t="s"><v>38</v></c><c r="C8" s="4" t="s"><v>70</v></c><c r="D8" s="4" t="s"><v>99</v></c><c r="E8" s="4" t="s"><v>113</v></c><c r="F8" s="4"><v>31</v></c><c r="G8" s="4"><v>1.5</v></c><c r="H8" s="5"><v>6185.26</v></c><c r="I8" s="5"><v>2474.16</v></c><c r="J8" s="4"><v>270.22000000000003</v></c><c r="K8" s="4"/><c r="L8" s="4"/><c r="M8" s="4"/><c r="N8" s="4"/><c r="O8" s="5"><v>8929.64</v></c><c r="P8" s="4"><v>66.97</v></c><c r="Q8" s="4"><v>290.20999999999998</v></c><c r="R8" s="4"><v>313</v></c><c r="S8" s="4"><v>75</v></c><c r="T8" s="4"><v>0</v></c><c r="U8" s="4"><v>141.97</v></c><c r="V8" s="5"><v>8787.67</v></c><c r="W8" s="4"><v>0</v></c><c r="X8" s="5"><v>8788</v></c></row><row r="9" spans="1:24" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A9" s="4" t="s"><v>7</v></c><c r="B9" s="4" t="s"><v>39</v></c><c r="C9" s="4" t="s"><v>71</v></c><c r="D9" s="4" t="s"><v>110</v></c><c r="E9" s="4" t="s"><v>114</v></c><c r="F9" s="4"><v>31</v></c><c r="G9" s="4"><v>0</v></c><c r="H9" s="5"><v>6500</v></c><c r="I9" s="5"><v>2600</v></c><c r="J9" s="5"><v>9968</v></c><c r="K9" s="4"/><c r="L9" s="4"/><c r="M9" s="4"/><c r="N9" s="4"/><c r="O9" s="5"><v>19068</v></c><c r="P9" s="4"><v>144</v></c><c r="Q9" s="4"><v>620</v></c><c r="R9" s="4"><v>313</v></c><c r="S9" s="4"><v>166</v></c><c r="T9" s="4"><v>0</v></c><c r="U9" s="4"><v>310</v></c><c r="V9" s="5"><v>18758</v></c><c r="W9" s="4"><v>0</v></c><c r="X9" s="5"><v>18758</v></c></row><row r="10" spans="1:24" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A10" s="4" t="s"><v>8</v></c><c r="B10" s="4" t="s"><v>40</v></c><c r="C10" s="4" t="s"><v>72</v></c><c r="D10" s="4" t="s"><v>100</v></c><c r="E10" s="4" t="s"><v>115</v></c><c r="F10" s="4"><v>31</v></c><c r="G10" s="4"><v>0</v></c><c r="H10" s="5"><v>6500</v></c><c r="I10" s="5"><v>2600</v></c><c r="J10" s="5"><v>9968</v></c><c r="K10" s="4"/><c r="L10" s="4"/><c r="M10" s="4"/><c r="N10" s="4"/><c r="O10" s="5"><v>19068</v></c><c r="P10" s="4"><v>144</v></c><c r="Q10" s="4"><v>620</v></c><c r="R10" s="4"><v>313</v></c><c r="S10" s="4"><v>166</v></c><c r="T10" s="4"><v>0</v></c><c r="U10" s="4"><v>310</v></c><c r="V10" s="5"><v>18758</v></c><c r="W10" s="4"><v>0</v></c><c r="X10" s="5"><v>18758</v></c></row><row r="11" spans="1:24" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A11" s="4" t="s"><v>9</v></c><c r="B11" s="4" t="s"><v>41</v></c><c r="C11" s="4" t="s"><v>73</v></c><c r="D11" s="4" t="s"><v>97</v></c><c r="E11" s="4" t="s"><v>112</v></c><c r="F11" s="4"><v>10</v></c><c r="G11" s="4"><v>0</v></c><c r="H11" s="5"><v>2096.6999999999998</v></c><c r="I11" s="5"><v>838.7</v></c><c r="J11" s="4"><v>91.6</v></c><c r="K11" s="4"/><c r="L11" s="4"/><c r="M11" s="4"/><c r="N11" s="4"/><c r="O11" s="5"><v>3027</v></c><c r="P11" s="4"><v>22.7</v></c><c r="Q11" s="4"><v>98.37</v></c><c r="R11" s="4"><v>313</v></c><c r="S11" s="4"><v>0</v></c><c r="T11" s="4"><v>0</v></c><c r="U11" s="4"><v>22.7</v></c><c r="V11" s="5"><v>3004.3</v></c><c r="W11" s="4"><v>0</v></c><c r="X11" s="5"><v>3004</v></c></row><row r="12" spans="1:24" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A12" s="4" t="s"><v>10</v></c><c r="B12" s="4" t="s"><v>42</v></c><c r="C12" s="4" t="s"><v>74</v></c><c r="D12" s="4" t="s"><v>101</v></c><c r="E12" s="4" t="s"><v>115</v></c><c r="F12" s="4"><v>31</v></c><c r="G12" s="4"><v>0</v></c><c r="H12" s="5"><v>10995</v></c><c r="I12" s="5"><v>4398</v></c><c r="J12" s="5"><v>21479</v></c><c r="K12" s="5"><v>1600</v></c><c r="L12" s="5"><v>1250</v></c><c r="M12" s="5"><v>1000</v></c><c r="N12" s="5"/><c r="O12" s="5"><v>40722</v></c><c r="P12" s="4"/><c r="Q12" s="4"/><c r="R12" s="4"><v>529</v></c><c r="S12" s="4"><v>208</v></c><c r="T12" s="4"><v>0</v></c><c r="U12" s="4"><v>208</v></c><c r="V12" s="5"><v>40514</v></c><c r="W12" s="4"><v>0</v></c><c r="X12" s="5"><v>40514</v></c></row><row r="13" spans="1:24" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A13" s="4" t="s"><v>11</v></c><c r="B13" s="4" t="s"><v>43</v></c><c r="C13" s="4" t="s"><v>75</v></c><c r="D13" s="4" t="s"><v>97</v></c><c r="E13" s="4" t="s"><v>112</v></c><c r="F13" s="4"><v>31</v></c><c r="G13" s="4"><v>0</v></c><c r="H13" s="5"><v>6500</v></c><c r="I13" s="5"><v>2600</v></c><c r="J13" s="4"><v>284</v></c><c r="K13" s="4"/><c r="L13" s="4"/><c r="M13" s="4"/><c r="N13" s="4"/><c r="O13" s="5"><v>9384</v></c><c r="P13" s="4"><v>70.38</v></c><c r="Q13" s="4"><v>304.98</v></c><c r="R13" s="4"><v>313</v></c><c r="S13" s="4"><v>75</v></c><c r="T13" s="4"><v>0</v></c><c r="U13" s="4"><v>145.38</v></c><c r="V13" s="5"><v>9238.6200000000008</v></c><c r="W13" s="4"><v>0</v></c><c r="X13" s="5"><v>9239</v></c></row><row r="14" spans="1:24" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A14" s="4" t="s"><v>12</v></c><c r="B14" s="4" t="s"><v>44</v></c><c r="C14" s="4" t="s"><v>76</v></c><c r="D14" s="4" t="s"><v>102</v></c><c r="E14" s="4" t="s"><v>113</v></c><c r="F14" s="4"><v>31</v></c><c r="G14" s="4"><v>0</v></c><c r="H14" s="5"><v>6500</v></c><c r="I14" s="5"><v>2600</v></c><c r="J14" s="5"><v>10774</v></c><c r="K14" s="4"/><c r="L14" s="4"/><c r="M14" s="4"/><c r="N14" s="4"/><c r="O14" s="9"><v>19874</v></c><c r="P14" s="4"><v>150</v></c><c r="Q14" s="4"><v>646</v></c><c r="R14" s="4"><v>313</v></c><c r="S14" s="4"><v>166</v></c><c r="T14" s="4"><v>0</v></c><c r="U14" s="4"><v>316</v></c><c r="V14" s="5"><v>19558</v></c><c r="W14" s="4"><v>0</v></c><c r="X14" s="5"><v>19558</v></c></row><row r="15" spans="1:24" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A15" s="4" t="s"><v>13</v></c><c r="B15" s="4" t="s"><v>45</v></c><c r="C15" s="4" t="s"><v>77</v></c><c r="D15" s="4" t="s"><v>97</v></c><c r="E15" s="4" t="s"><v>112</v></c><c r="F15" s="4"><v>31</v></c><c r="G15" s="4"><v>4</v></c><c r="H15" s="6"><v>5661</v></c><c r="I15" s="6"><v>2265</v></c><c r="J15" s="7"><v>246</v></c><c r="K15" s="10"/><c r="L15" s="10"/><c r="M15" s="10"/><c r="N15" s="10"/><c r="O15" s="5"><v>8172</v></c><c r="P15" s="10"><v>61.29</v></c><c r="Q15" s="6"><v>265.58999999999997</v></c><c r="R15" s="7"><v>313</v></c><c r="S15" s="7"><v>75</v></c><c r="T15" s="7"><v>0</v></c><c r="U15" s="7"><v>136.29</v></c><c r="V15" s="7"><v>8035.71</v></c><c r="W15" s="7"><v>0</v></c><c r="X15" s="6"><v>8036</v></c></row><row r="16" spans="1:24" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A16" s="4" t="s"><v>14</v></c><c r="B16" s="4" t="s"><v>46</v></c><c r="C16" s="4" t="s"><v>78</v></c><c r="D16" s="4" t="s"><v>97</v></c><c r="E16" s="4" t="s"><v>112</v></c><c r="F16" s="4"><v>31</v></c><c r="G16" s="4"><v>0</v></c><c r="H16" s="5"><v>6500</v></c><c r="I16" s="5"><v>2600</v></c><c r="J16" s="4"><v>284</v></c><c r="K16" s="4"/><c r="L16" s="4"/><c r="M16" s="4"/><c r="N16" s="4"/><c r="O16" s="5"><v>9384</v></c><c r="P16" s="4"><v>70.38</v></c><c r="Q16" s="4"><v>304.98</v></c><c r="R16" s="4"><v>313</v></c><c r="S16" s="4"><v>75</v></c><c r="T16" s="4"><v>0</v></c><c r="U16" s="4"><v>145.38</v></c><c r="V16" s="5"><v>9238.6200000000008</v></c><c r="W16" s="4"><v>0</v></c><c r="X16" s="5"><v>9239</v></c></row><row r="17" spans="1:24" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A17" s="4" t="s"><v>15</v></c><c r="B17" s="4" t="s"><v>47</v></c><c r="C17" s="4" t="s"><v>79</v></c><c r="D17" s="4" t="s"><v>103</v></c><c r="E17" s="4" t="s"><v>116</v></c><c r="F17" s="4"><v>31</v></c><c r="G17" s="4"><v>0</v></c><c r="H17" s="5"><v>17325</v></c><c r="I17" s="5"><v>6930</v></c><c r="J17" s="5"><v>36062</v></c><c r="K17" s="5"><v>1600</v></c><c r="L17" s="5"><v>1250</v></c><c r="M17" s="5"><v>1000</v></c><c r="N17" s="4"/><c r="O17" s="5"><v>64167</v></c><c r="P17" s="4"/><c r="Q17" s="4"/><c r="R17" s="4"><v>833</v></c><c r="S17" s="4"><v>208</v></c><c r="T17" s="4"><v>0</v></c><c r="U17" s="4"><v>208</v></c><c r="V17" s="5"><v>63959</v></c><c r="W17" s="4"><v>0</v></c><c r="X17" s="5"><v>63959</v></c></row><row r="18" spans="1:24" s="4" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A18" s="4" t="s"><v>16</v></c><c r="B18" s="4" t="s"><v>48</v></c><c r="C18" s="4" t="s"><v>80</v></c><c r="D18" s="4" t="s"><v>104</v></c><c r="E18" s="4" t="s"><v>115</v></c><c r="F18" s="4"><v>31</v></c><c r="G18" s="4"><v>0</v></c><c r="H18" s="5"><v>6500</v></c><c r="I18" s="5"><v>2600</v></c><c r="J18" s="4"><v>7062</v></c><c r="O18" s="9"><v>16162</v></c><c r="P18" s="4"><v>122</v></c><c r="Q18" s="4"><v>526</v></c><c r="R18" s="4"><v>313</v></c><c r="S18" s="4"><v>166</v></c><c r="T18" s="4"><v>0</v></c><c r="U18" s="4"><v>288</v></c><c r="V18" s="4"><v>15874</v></c><c r="W18" s="4"><v>0</v></c><c r="X18" s="9"><v>15874</v></c></row><row r="19" spans="1:24" s="4" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A19" s="4" t="s"><v>142</v></c><c r="B19" s="4" t="s"><v>143</v></c><c r="C19" s="4" t="s"><v>144</v></c><c r="D19" s="4" t="s"><v>97</v></c><c r="E19" s="4" t="s"><v>112</v></c><c r="F19" s="4"><v>31</v></c><c r="G19" s="4"><v>1</v></c><c r="H19" s="6"><v>6290</v></c><c r="I19" s="6"><v>2516</v></c><c r="J19" s="7"><v>274</v></c><c r="K19" s="8"/><c r="L19" s="8"/><c r="M19" s="8"/><c r="N19" s="8"/><c r="O19" s="6"><v>9080</v></c><c r="P19" s="7"><v>68.099999999999994</v></c><c r="Q19" s="7"><v>295.10000000000002</v></c><c r="R19" s="7"><v>313</v></c><c r="S19" s="7"><v>75</v></c><c r="T19" s="7"><v>0</v></c><c r="U19" s="7"><v>143.1</v></c><c r="V19" s="6"><v>8936.9</v></c><c r="W19" s="7"><v>0</v></c><c r="X19" s="6"><v>8937</v></c></row><row r="20" spans="1:24" s="4" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A20" s="4" t="s"><v>147</v></c><c r="B20" s="4" t="s"><v>146</v></c><c r="C20" s="4" t="s"><v>145</v></c><c r="D20" s="4" t="s"><v>97</v></c><c r="E20" s="4" t="s"><v>112</v></c><c r="F20" s="4"><v>13</v></c><c r="G20" s="4"><v>0</v></c><c r="H20" s="5"><v>2725.71</v></c><c r="I20" s="5"><v>1090.31</v></c><c r="J20" s="4"><v>119.08</v></c><c r="O20" s="9"><v>3935.1</v></c><c r="P20" s="4"><v>29.51</v></c><c r="Q20" s="4"><v>127.89</v></c><c r="R20" s="4"><v>313</v></c><c r="S20" s="4"><v>0</v></c><c r="T20" s="4"><v>0</v></c><c r="U20" s="4"><v>29.51</v></c><c r="V20" s="4"><v>3905.58</v></c><c r="W20" s="4"><v>0</v></c><c r="X20" s="9"><v>3906</v></c></row><row r="21" spans="1:24" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A21" s="4" t="s"><v>17</v></c><c r="B21" s="4" t="s"><v>49</v></c><c r="C21" s="4" t="s"><v>81</v></c><c r="D21" s="4" t="s"><v>97</v></c><c r="E21" s="4" t="s"><v>112</v></c><c r="F21" s="4"><v>31</v></c><c r="G21" s="4"><v>22</v></c><c r="H21" s="5"><v>1887.03</v></c><c r="I21" s="5"><v>754.2</v></c><c r="J21" s="4"><v>82.4</v></c><c r="K21" s="4"/><c r="L21" s="4"/><c r="M21" s="4"/><c r="N21" s="4"/><c r="O21" s="5"><v>2723.63</v></c><c r="P21" s="4"><v>20.420000000000002</v></c><c r="Q21" s="4"><v>88.51</v></c><c r="R21" s="4"><v>313</v></c><c r="S21" s="4"><v>0</v></c><c r="T21" s="4"><v>0</v></c><c r="U21" s="4"><v>20.420000000000002</v></c><c r="V21" s="5"><v>2703.21</v></c><c r="W21" s="4"><v>0</v></c><c r="X21" s="5"><v>2703</v></c></row><row r="22" spans="1:24" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A22" s="4" t="s"><v>18</v></c><c r="B22" s="4" t="s"><v>50</v></c><c r="C22" s="4" t="s"><v>82</v></c><c r="D22" s="4" t="s"><v>97</v></c><c r="E22" s="4" t="s"><v>112</v></c><c r="F22" s="4"><v>31</v></c><c r="G22" s="4"><v>1</v></c><c r="H22" s="6"><v>6290</v></c><c r="I22" s="6"><v>2516</v></c><c r="J22" s="7"><v>274</v></c><c r="K22" s="8"/><c r="L22" s="8"/><c r="M22" s="8"/><c r="N22" s="8"/><c r="O22" s="6"><v>9080</v></c><c r="P22" s="7"><v>68.099999999999994</v></c><c r="Q22" s="7"><v>295.10000000000002</v></c><c r="R22" s="7"><v>313</v></c><c r="S22" s="7"><v>75</v></c><c r="T22" s="7"><v>0</v></c><c r="U22" s="7"><v>143.1</v></c><c r="V22" s="6"><v>8936.9</v></c><c r="W22" s="7"><v>0</v></c><c r="X22" s="6"><v>8937</v></c></row><row r="23" spans="1:24" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A23" s="4" t="s"><v>19</v></c><c r="B23" s="4" t="s"><v>51</v></c><c r="C23" s="4" t="s"><v>83</v></c><c r="D23" s="4" t="s"><v>105</v></c><c r="E23" s="4" t="s"><v>115</v></c><c r="F23" s="4"><v>31</v></c><c r="G23" s="4"><v>0</v></c><c r="H23" s="5"><v>19991</v></c><c r="I23" s="5"><v>7996</v></c><c r="J23" s="5"><v>42202</v></c><c r="K23" s="5"><v>1600</v></c><c r="L23" s="5"><v>1250</v></c><c r="M23" s="5"><v>1000</v></c><c r="N23" s="5"/><c r="O23" s="5"><v>74039</v></c><c r="P23" s="4"/><c r="Q23" s="4"/><c r="R23" s="4"><v>961</v></c><c r="S23" s="4"><v>208</v></c><c r="T23" s="5"><v>1890</v></c><c r="U23" s="5"><v>2098</v></c><c r="V23" s="14"><v>73831</v></c><c r="W23" s="4"><v>0</v></c><c r="X23" s="5"><v>71941</v></c></row><row r="24" spans="1:24" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A24" s="4" t="s"><v>20</v></c><c r="B24" s="4" t="s"><v>52</v></c><c r="C24" s="4" t="s"><v>84</v></c><c r="D24" s="4" t="s"><v>100</v></c><c r="E24" s="4" t="s"><v>115</v></c><c r="F24" s="4"><v>31</v></c><c r="G24" s="4"><v>0</v></c><c r="H24" s="5"><v>6500</v></c><c r="I24" s="5"><v>2600</v></c><c r="J24" s="5"><v>9968</v></c><c r="K24" s="4"/><c r="L24" s="4"/><c r="M24" s="4"/><c r="N24" s="4"/><c r="O24" s="5"><v>19068</v></c><c r="P24" s="4"><v>144</v></c><c r="Q24" s="4"><v>620</v></c><c r="R24" s="4"><v>313</v></c><c r="S24" s="4"><v>166</v></c><c r="T24" s="4"><v>0</v></c><c r="U24" s="4"><v>310</v></c><c r="V24" s="5"><v>18758</v></c><c r="W24" s="4"><v>0</v></c><c r="X24" s="5"><v>18758</v></c></row><row r="25" spans="1:24" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A25" s="4" t="s"><v>21</v></c><c r="B25" s="4" t="s"><v>53</v></c><c r="C25" s="4" t="s"><v>85</v></c><c r="D25" s="4" t="s"><v>106</v></c><c r="E25" s="4" t="s"><v>117</v></c><c r="F25" s="4"><v>31</v></c><c r="G25" s="4"><v>1</v></c><c r="H25" s="5"><v>6290</v></c><c r="I25" s="5"><v>2516</v></c><c r="J25" s="5"><v>4960</v></c><c r="K25" s="4"/><c r="L25" s="4"/><c r="M25" s="4"/><c r="N25" s="4"/><c r="O25" s="5"><v>13766</v></c><c r="P25" s="4"><v>104</v></c><c r="Q25" s="4"><v>448</v></c><c r="R25" s="4"><v>313</v></c><c r="S25" s="4"><v>125</v></c><c r="T25" s="4"><v>0</v></c><c r="U25" s="4"><v>229</v></c><c r="V25" s="5"><v>13537</v></c><c r="W25" s="4"><v>0</v></c><c r="X25" s="5"><v>13537</v></c></row><row r="26" spans="1:24" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A26" s="4" t="s"><v>22</v></c><c r="B26" s="4" t="s"><v>54</v></c><c r="C26" s="4" t="s"><v>86</v></c><c r="D26" s="4" t="s"><v>107</v></c><c r="E26" s="4" t="s"><v>118</v></c><c r="F26" s="4"><v>31</v></c><c r="G26" s="4"><v>0</v></c><c r="H26" s="5"><v>17550</v></c><c r="I26" s="5"><v>7020</v></c><c r="J26" s="5"><v>36580</v></c><c r="K26" s="5"><v>1600</v></c><c r="L26" s="5"><v>1250</v></c><c r="M26" s="5"><v>1000</v></c><c r="N26" s="5"/><c r="O26" s="5"><v>65000</v></c><c r="P26" s="4"/><c r="Q26" s="4"/><c r="R26" s="4"><v>844</v></c><c r="S26" s="4"><v>208</v></c><c r="T26" s="4"><v>0</v></c><c r="U26" s="4"><v>208</v></c><c r="V26" s="5"><v>64792</v></c><c r="W26" s="4"><v>0</v></c><c r="X26" s="5"><v>64792</v></c></row><row r="27" spans="1:24" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A27" s="4" t="s"><v>23</v></c><c r="B27" s="4" t="s"><v>55</v></c><c r="C27" s="4" t="s"><v>87</v></c><c r="D27" s="4" t="s"><v>98</v></c><c r="E27" s="4" t="s"><v>112</v></c><c r="F27" s="4"><v>31</v></c><c r="G27" s="4"><v>0</v></c><c r="H27" s="5"><v>6500</v></c><c r="I27" s="5"><v>2600</v></c><c r="J27" s="5"><v>5125</v></c><c r="K27" s="4"/><c r="L27" s="4"/><c r="M27" s="4"/><c r="N27" s="4"/><c r="O27" s="5"><v>14225</v></c><c r="P27" s="4"><v>107</v></c><c r="Q27" s="4"><v>463</v></c><c r="R27" s="4"><v>313</v></c><c r="S27" s="4"><v>125</v></c><c r="T27" s="4"><v>0</v></c><c r="U27" s="4"><v>232</v></c><c r="V27" s="5"><v>13993</v></c><c r="W27" s="4"><v>0</v></c><c r="X27" s="5"><v>13993</v></c></row><row r="28" spans="1:24" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A28" s="4" t="s"><v>24</v></c><c r="B28" s="4" t="s"><v>56</v></c><c r="C28" s="4" t="s"><v>88</v></c><c r="D28" s="4" t="s"><v>97</v></c><c r="E28" s="4" t="s"><v>112</v></c><c r="F28" s="4"><v>31</v></c><c r="G28" s="4"><v>6</v></c><c r="H28" s="5"><v>5241.75</v></c><c r="I28" s="5"><v>2096.75</v></c><c r="J28" s="4"><v>229</v></c><c r="K28" s="4"/><c r="L28" s="4"/><c r="M28" s="4"/><c r="N28" s="4"/><c r="O28" s="5"><v>7567.5</v></c><c r="P28" s="4"><v>56.75</v></c><c r="Q28" s="4"><v>245.94</v></c><c r="R28" s="4"><v>313</v></c><c r="S28" s="4"><v>75</v></c><c r="T28" s="4"><v>0</v></c><c r="U28" s="4"><v>131.75</v></c><c r="V28" s="5"><v>7435.75</v></c><c r="W28" s="4"><v>0</v></c><c r="X28" s="5"><v>7436</v></c></row><row r="29" spans="1:24" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A29" s="4" t="s"><v>25</v></c><c r="B29" s="4" t="s"><v>57</v></c><c r="C29" s="4" t="s"><v>89</v></c><c r="D29" s="4" t="s"><v>148</v></c><c r="E29" s="4" t="s"><v>115</v></c><c r="F29" s="4"><v>31</v></c><c r="G29" s="4"><v>0</v></c><c r="H29" s="5"><v>26532</v></c><c r="I29" s="5"><v>10700</v></c><c r="J29" s="5"><v>56640</v></c><c r="K29" s="5"><v>1600</v></c><c r="L29" s="5"><v>1250</v></c><c r="M29" s="5"><v>1000</v></c><c r="N29" s="4"/><c r="O29" s="5"><v>97722</v></c><c r="P29" s="4"/><c r="Q29" s="4"/><c r="R29" s="4"><v>1275</v></c><c r="S29" s="4"><v>208</v></c><c r="T29" s="4"><v>0</v></c><c r="U29" s="4"><v>208</v></c><c r="V29" s="5"><v>97514</v></c><c r="W29" s="4"><v>0</v></c><c r="X29" s="5"><v>97514</v></c></row><row r="30" spans="1:24" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A30" s="4" t="s"><v>26</v></c><c r="B30" s="4" t="s"><v>58</v></c><c r="C30" s="4" t="s"><v>90</v></c><c r="D30" s="4" t="s"><v>99</v></c><c r="E30" s="4" t="s"><v>113</v></c><c r="F30" s="4"><v>31</v></c><c r="G30" s="4"><v>1.5</v></c><c r="H30" s="5"><v>6185.26</v></c><c r="I30" s="5"><v>2474.16</v></c><c r="J30" s="4"><v>270.22000000000003</v></c><c r="K30" s="4"/><c r="L30" s="4"/><c r="M30" s="4"/><c r="N30" s="4"/><c r="O30" s="5"><v>8929.64</v></c><c r="P30" s="4"><v>66.97</v></c><c r="Q30" s="4"><v>290.20999999999998</v></c><c r="R30" s="4"><v>313</v></c><c r="S30" s="4"><v>75</v></c><c r="T30" s="4"><v>0</v></c><c r="U30" s="4"><v>141.97</v></c><c r="V30" s="5"><v>8787.67</v></c><c r="W30" s="4"><v>0</v></c><c r="X30" s="5"><v>8788</v></c></row><row r="31" spans="1:24" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A31" s="4" t="s"><v>27</v></c><c r="B31" s="4" t="s"><v>59</v></c><c r="C31" s="4" t="s"><v>91</v></c><c r="D31" s="4" t="s"><v>108</v></c><c r="E31" s="4" t="s"><v>119</v></c><c r="F31" s="4"><v>31</v></c><c r="G31" s="4"><v>0</v></c><c r="H31" s="5"><v>9329</v></c><c r="I31" s="5"><v>3732</v></c><c r="J31" s="5"><v>17641</v></c><c r="K31" s="5"><v>1600</v></c><c r="L31" s="5"><v>1250</v></c><c r="M31" s="5"><v>1000</v></c><c r="N31" s="5"/><c r="O31" s="5"><v>34552</v></c><c r="P31" s="4"/><c r="Q31" s="4"/><c r="R31" s="4"><v>449</v></c><c r="S31" s="4"><v>208</v></c><c r="T31" s="4"><v>0</v></c><c r="U31" s="4"><v>208</v></c><c r="V31" s="5"><v>34344</v></c><c r="W31" s="4"><v>0</v></c><c r="X31" s="5"><v>34344</v></c></row><row r="32" spans="1:24" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A32" s="4" t="s"><v>28</v></c><c r="B32" s="4" t="s"><v>60</v></c><c r="C32" s="4" t="s"><v>92</v></c><c r="D32" s="4" t="s"><v>98</v></c><c r="E32" s="4" t="s"><v>112</v></c><c r="F32" s="4"><v>31</v></c><c r="G32" s="4"><v>0</v></c><c r="H32" s="5"><v>6500</v></c><c r="I32" s="5"><v>2600</v></c><c r="J32" s="5"><v>9968</v></c><c r="K32" s="4"/><c r="L32" s="4"/><c r="M32" s="4"/><c r="N32" s="4"/><c r="O32" s="5"><v>19068</v></c><c r="P32" s="4"><v>144</v></c><c r="Q32" s="4"><v>620</v></c><c r="R32" s="4"><v>313</v></c><c r="S32" s="4"><v>166</v></c><c r="T32" s="4"><v>0</v></c><c r="U32" s="4"><v>310</v></c><c r="V32" s="5"><v>18758</v></c><c r="W32" s="4"><v>0</v></c><c r="X32" s="5"><v>18758</v></c></row><row r="33" spans="1:26" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A33" s="4" t="s"><v>29</v></c><c r="B33" s="4" t="s"><v>61</v></c><c r="C33" s="4" t="s"><v>93</v></c><c r="D33" s="4" t="s"><v>109</v></c><c r="E33" s="4" t="s"><v>112</v></c><c r="F33" s="4"><v>31</v></c><c r="G33" s="4"><v>15.5</v></c><c r="H33" s="5"><v>26654</v></c><c r="I33" s="5"><v>10662</v></c><c r="J33" s="5"><v>59478</v></c><c r="K33" s="4"><v>800</v></c><c r="L33" s="4"><v>625</v></c><c r="M33" s="4"><v>500</v></c><c r="N33" s="4"/><c r="O33" s="5"><v>98719</v></c><c r="P33" s="4"/><c r="Q33" s="4"/><c r="R33" s="5"><v>2563</v></c><c r="S33" s="4"><v>208</v></c><c r="T33" s="4"><v>0</v></c><c r="U33" s="4"><v>208</v></c><c r="V33" s="5"><v>98511</v></c><c r="W33" s="4"><v>0</v></c><c r="X33" s="5"><v>98511</v></c></row><row r="34" spans="1:26" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A34" s="4" t="s"><v>30</v></c><c r="B34" s="4" t="s"><v>62</v></c><c r="C34" s="4" t="s"><v>94</v></c><c r="D34" s="4" t="s"><v>110</v></c><c r="E34" s="4" t="s"><v>114</v></c><c r="F34" s="4"><v>31</v></c><c r="G34" s="4"><v>0</v></c><c r="H34" s="5"><v>6500</v></c><c r="I34" s="5"><v>2600</v></c><c r="J34" s="4"/><c r="K34" s="5"><v>1600</v></c><c r="L34" s="5"><v>1250</v></c><c r="M34" s="5"><v>1000</v></c><c r="N34" s="5"><v>21737</v></c><c r="O34" s="5"><v>34687</v></c><c r="P34" s="4"/><c r="Q34" s="4"/><c r="R34" s="4"><v>313</v></c><c r="S34" s="4"><v>208</v></c><c r="T34" s="4"><v>0</v></c><c r="U34" s="4"><v>208</v></c><c r="V34" s="5"><v>34479</v></c><c r="W34" s="4"><v>0</v></c><c r="X34" s="5"><v>34479</v></c></row><row r="35" spans="1:26" s="11" customFormat="1" ht="18" x14ac:dyDescent="0.35"><c r="A35" s="4" t="s"><v>31</v></c><c r="B35" s="4" t="s"><v>63</v></c><c r="C35" s="4" t="s"><v>95</v></c><c r="D35" s="4" t="s"><v>97</v></c><c r="E35" s="4" t="s"><v>112</v></c><c r="F35" s="4"><v>31</v></c><c r="G35" s="4"><v>4</v></c><c r="H35" s="6"><v>5661</v></c><c r="I35" s="6"><v>2265</v></c><c r="J35" s="7"><v>246</v></c><c r="K35" s="10"/><c r="L35" s="10"/><c r="M35" s="10"/><c r="N35" s="10"/><c r="O35" s="5"><v>8172</v></c><c r="P35" s="10"><v>61.29</v></c><c r="Q35" s="6"><v>265.58999999999997</v></c><c r="R35" s="7"><v>313</v></c><c r="S35" s="7"><v>75</v></c><c r="T35" s="7"><v>0</v></c><c r="U35" s="7"><v>136.29</v></c><c r="V35" s="7"><v>8035.71</v></c><c r="W35" s="7"><v>0</v></c><c r="X35" s="6"><v>8036</v></c><c r="Y35" s="12"/><c r="Z35" s="13"/></row><row r="36" spans="1:26" ht="18" x14ac:dyDescent="0.35"><c r="G36" s="1"/></row></sheetData><pageMargins left="0.7" right="0.7" top="0.75" bottom="0.75" header="0.3" footer="0.3"/><pageSetup orientation="portrait" horizontalDpi="0" verticalDpi="0" r:id="rId1"/></worksheet>